| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 112 325 € | - | - | - | - | - | - | 0 € | 112 325 € | 39 033 € | 16 347 € | 0 € | 3595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 350 € | 0 € | 53 350 € | - | 0 € | 53 350 € |
| 2021 | 43 215 € | - | - | - | - | - | - | 0 € | 43 215 € | 5476 € | 3749 € | 0 € | 1522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 468 € | 0 € | 32 468 € | - | 0 € | 32 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2302 € | 0 € | 70 511 € | 0 € | 72 813 € | 0 € | 0 € | 18 692 € | 18 692 € | 91 505 € | - | 4687 € | 0 € | 0 € | 86 818 € | 91 505 € | 91 505 € |
| 2021 | 0 € | 0 € | 34 370 € | 0 € | 34 370 € | 0 € | 0 € | 0 € | 0 € | 34 370 € | - | 902 € | 0 € | 0 € | 33 468 € | 34 370 € | 34 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 300 € | 750 € | 20% |
| 2022 | 0 € | - | 290 € | 530 € | 2 |