| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 189 178 € | - | - | - | - | - | - | 160 536 € | 28 642 € | 1388 € | 645 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 609 € | 0 € | 26 609 € | - | 0 € | 26 609 € |
| 2022 | 18 309 € | - | - | - | - | - | - | 0 € | 18 309 € | 20 112 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1803 € | 50 € | -1853 € | - | 0 € | -1853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 97 079 € | 0 € | 27 371 € | 139 957 € | 264 407 € | 0 € | 0 € | 1918 € | 1918 € | 266 325 € | - | 239 813 € | 0 € | 0 € | 26 512 € | 266 325 € | 266 325 € |
| 2022 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 456 € | 456 € | 466 € | - | 0 € | 563 € | 0 € | -97 € | 466 € | 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -23 240 € | - | 700 € | 1650 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 60 € | - | 0 € | 220 € | - |