| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 172 580 € | - | - | - | - | - | - | 115 281 € | 57 299 € | 0 € | 42 878 € | 0 € | 1116 € | 0 € | 0 € | 0 € | - | 5488 € | - | - | 7817 € | 0 € | 7817 € | - | 0 € | 7817 € |
| 2024 | 75 910 € | - | - | - | - | - | - | 39 116 € | 36 794 € | 41 € | 6657 € | 0 € | 9099 € | 0 € | 0 € | 0 € | - | 10 076 € | - | - | 10 921 € | 1170 € | 9751 € | - | 0 € | 9751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 495 € | 0 € | 3546 € | 11 042 € | 15 083 € | 0 € | 0 € | 168 870 € | 168 870 € | 183 953 € | - | 146 183 € | 26 821 € | 0 € | 10 949 € | 183 953 € | 183 953 € |
| 2024 | 3385 € | 0 € | 4657 € | 102 047 € | 110 089 € | 0 € | 0 € | 80 589 € | 80 589 € | 190 678 € | - | 135 664 € | 51 857 € | 0 € | 3157 € | 190 678 € | 190 678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 90.4% | 2140 € | 3480 € | 2+100% |
| 2023 | 18 860 € | 317.3% | 900 € | 2230 € | 1-50% |
| 2022 | -8680 € | - | 1560 € | 3030 € | 2 |