| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 191 € | 0 € | 0 € | 0 € | 29 512 € | 2082 € | 1888 € | - | - | - | - | - | 4283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5426 € | 138 € | 5288 € | - | 0 € | 5288 € |
| 2023 | 218 € | 0 € | 0 € | 2111 € | 933 € | 139 € | 160 € | - | - | - | - | - | 921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 176 € | 50 € | 126 € | - | 0 € | 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 524 € | 0 € | 5874 € | 0 € | 6398 € | 0 € | 0 € | 7552 € | 7552 € | 13 950 € | - | 1741 € | 172 € | 0 € | 12 037 € | 13 950 € | 13 950 € |
| 2023 | 0 € | 0 € | 6269 € | 0 € | 6269 € | 0 € | 0 € | 9440 € | 9440 € | 15 709 € | - | 116 € | 8878 € | 0 € | 6715 € | 15 709 € | 15 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5350 € | 2129.2% | 220 € | 960 € | 20% |
| 2023 | -240 € | 33.3% | 20 € | 40 € | 20% |
| 2022 | -180 € | - | 70 € | 120 € | 2 |