| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 125 € | - | - | - | - | - | - | 2092 € | 15 033 € | 15 079 € | 188 € | 11 220 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 986 € | 0 € | 10 986 € | - | 0 € | 10 986 € |
| 2023 | 77 687 € | - | - | - | - | - | - | 1265 € | 76 422 € | 24 322 € | 205 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 895 € | 0 € | 51 895 € | - | 0 € | 51 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 797 € | 0 € | 50 027 € | 0 € | 70 824 € | 0 € | 0 € | 74 178 € | 74 178 € | 145 002 € | - | 1677 € | 0 € | 224 € | 143 101 € | 145 002 € | 144 778 € |
| 2023 | 4306 € | 0 € | 2904 € | 0 € | 7210 € | 0 € | 0 € | 135 946 € | 135 946 € | 143 156 € | - | 10 844 € | 0 € | 197 € | 132 115 € | 143 156 € | 142 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 970 € | 189.1% | 200 € | 330 € | 10% |
| 2023 | 5870 € | 29.6% | 150 € | 250 € | 10% |
| 2022 | 8340 € | - | 1270 € | 2100 € | 1 |