| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 677 € | - | - | - | - | - | - | 29 484 € | 11 193 € | 0 € | 1055 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 672 € | - | - | 9466 € | 796 € | 8670 € | - | 0 € | 8670 € |
| 2024 | 29 930 € | - | - | - | - | - | - | 28 300 € | 1630 € | 0 € | 656 € | 6 € | 1112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -132 € | 0 € | -132 € | - | 0 € | -132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 042 € | 0 € | 528 € | 0 € | 10 570 € | 0 € | 0 € | 256 € | 256 € | 10 826 € | - | 151 € | 0 € | 0 € | 10 675 € | 10 826 € | 10 826 € |
| 2024 | 5508 € | 0 € | 1078 € | 0 € | 6586 € | 0 € | 0 € | 326 € | 326 € | 6912 € | - | 1722 € | 0 € | 0 € | 5190 € | 6912 € | 6912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5540 € | 40.9% | 1220 € | 4310 € | 2-33% |
| 2023 | 9380 € | 381.0% | 1610 € | 7680 € | 3+200% |
| 2022 | 1950 € | - | 410 € | 1540 € | 1 |