| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 142 € | - | - | - | - | - | - | 30 173 € | 1969 € | 0 € | 0 € | 0 € | 581 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 1386 € | 0 € | 1386 € | - | 0 € | 1386 € |
| 2023 | 46 834 € | - | - | - | - | - | - | 55 863 € | -9029 € | 0 € | 0 € | 0 € | 418 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -9448 € | 0 € | -9448 € | - | 0 € | -9448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 732 € | 0 € | 3747 € | 0 € | 23 479 € | 0 € | 0 € | 0 € | 0 € | 23 479 € | - | 41 567 € | 5050 € | 0 € | -23 138 € | 23 479 € | 23 479 € |
| 2023 | 16 942 € | 0 € | 1956 € | 0 € | 18 898 € | 0 € | 0 € | 85 € | 85 € | 18 983 € | - | 42 507 € | 1000 € | 0 € | -24 524 € | 18 983 € | 18 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 850 € | 62.9% | 2110 € | 3010 € | 1-67% |
| 2023 | 6660 € | 75.1% | 880 € | 2450 € | 3-40% |
| 2022 | 26 740 € | - | 5230 € | 9870 € | 5 |