| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 207 959 € | 19 557 € | 0 € | 30 946 € | 105 769 € | 40 587 € | 38 278 € | - | - | - | - | - | 16 964 € | 0 € | 0 € | 0 € | - | 3959 € | - | - | 52 905 € | 0 € | 52 905 € | - | 0 € | 52 905 € |
| 2024 | 159 775 € | 10 818 € | 0 € | 32 094 € | 67 640 € | 33 686 € | 36 596 € | - | - | - | - | - | 8177 € | 0 € | 0 € | 0 € | - | 3727 € | - | - | 52 861 € | 0 € | 52 861 € | - | 0 € | 52 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3954 € | 0 € | 1627 € | 49 557 € | 55 138 € | 0 € | 0 € | 204 777 € | 204 777 € | 259 915 € | - | 45 925 € | 98 965 € | 0 € | 115 025 € | 259 915 € | 259 915 € |
| 2024 | 3419 € | 0 € | 161 € | 33 500 € | 37 080 € | 0 € | 0 € | 151 015 € | 151 015 € | 188 095 € | - | 32 027 € | 93 948 € | 0 € | 62 120 € | 188 095 € | 188 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 010 € | 212.6% | 5050 € | 9330 € | 20% |
| 2023 | -22 220 € | 1.1% | 4460 € | 8280 € | 2+100% |
| 2022 | -21 980 € | - | 1080 € | 2000 € | 1 |