| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 96 239 € | - | - | - | - | - | - | 103 823 € | -7584 € | 0 € | 1254 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8838 € | 0 € | -8838 € | - | 0 € | -8838 € |
| 2024 | 73 129 € | - | - | - | - | - | - | 71 539 € | 1590 € | 0 € | 413 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1177 € | 0 € | 1177 € | - | 0 € | 1177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 014 € | 0 € | 0 € | 0 € | 30 014 € | 0 € | 0 € | 183 093 € | 183 093 € | 213 107 € | - | 1309 € | 120 000 € | 0 € | 91 798 € | 213 107 € | 213 107 € |
| 2024 | 29 174 € | 0 € | 3064 € | 0 € | 32 238 € | 0 € | 0 € | 178 398 € | 178 398 € | 210 636 € | - | 0 € | 110 000 € | 0 € | 100 636 € | 210 636 € | 210 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5740 € | 17.5% | 1000 € | 1640 € | 3+50% |
| 2023 | 6960 € | 71.9% | 520 € | 850 € | 2-33% |
| 2022 | 4050 € | - | 2590 € | 4220 € | 3 |