| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 929 € | - | - | - | - | - | - | 45 539 € | -15 610 € | 0 € | 6948 € | 415 € | 2061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 204 € | 0 € | -24 204 € | - | 0 € | -24 204 € |
| 2023 | 187 438 € | - | - | - | - | - | - | 143 722 € | 43 716 € | 0 € | 1658 € | 3 € | 616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 445 € | 0 € | 41 445 € | - | 0 € | 41 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 199 € | 0 € | 4876 € | 0 € | 49 075 € | 0 € | 0 € | 431 € | 431 € | 49 506 € | - | 25 911 € | 0 € | 0 € | 23 595 € | 49 506 € | 49 506 € |
| 2023 | 57 644 € | 0 € | 1527 € | 0 € | 59 171 € | 0 € | 0 € | 902 € | 902 € | 60 073 € | - | 12 274 € | 0 € | 0 € | 47 799 € | 60 073 € | 60 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 26.0% | 1220 € | 3820 € | 2+100% |
| 2023 | 1770 € | 4.1% | 1150 € | 3210 € | 10% |
| 2022 | 1700 € | - | 1110 € | 3960 € | 1 |