| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 795 € | - | - | - | - | - | - | 37 881 € | 1914 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1914 € | 0 € | 1914 € | - | 0 € | 1914 € |
| 2024 | 45 669 € | - | - | - | - | - | - | 41 096 € | 4573 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4573 € | 0 € | 4573 € | - | 0 € | 4573 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2557 € | 0 € | 649 € | 13 321 € | 16 527 € | 0 € | 0 € | 14 048 € | 14 048 € | 30 575 € | - | 2787 € | 0 € | 0 € | 27 788 € | 30 575 € | 30 575 € |
| 2024 | 2554 € | 0 € | 573 € | 7655 € | 10 782 € | 0 € | 0 € | 17 560 € | 17 560 € | 28 342 € | - | 2468 € | 0 € | 0 € | 25 874 € | 28 342 € | 28 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -610 € | 69.4% | 1670 € | 5340 € | 1-50% |
| 2023 | -360 € | 620.0% | 580 € | 4400 € | 20% |
| 2022 | -50 € | - | 2290 € | 5040 € | 2 |