| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 144 539 € | - | - | - | - | - | - | 119 860 € | 24 679 € | 6855 € | 4669 € | 46 € | 705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 496 € | 0 € | 12 496 € | - | 0 € | 12 496 € |
| 2021 | 38 855 € | - | - | - | - | - | - | 46 636 € | -7781 € | 4061 € | 2009 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 851 € | 0 € | -13 851 € | - | 0 € | -13 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4863 € | 0 € | 1561 € | 0 € | 6424 € | 0 € | 0 € | 0 € | 0 € | 6424 € | - | 5779 € | 0 € | 0 € | 645 € | 6424 € | 6424 € |
| 2021 | 1327 € | 0 € | 894 € | 0 € | 2221 € | 0 € | 0 € | 0 € | 0 € | 2221 € | - | 14 072 € | 0 € | 0 € | -11 851 € | 2221 € | 2221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2310 € | 77.0% | 530 € | 1770 € | 2-50% |
| 2022 | 10 060 € | - | 2910 € | 7120 € | 4 |