| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 247 042 € | - | - | - | - | - | - | 163 251 € | 83 791 € | 29 961 € | 8559 € | 0 € | 39 606 € | 0 € | 0 € | 0 € | - | 1230 € | - | - | 4435 € | 0 € | 4435 € | - | 0 € | 4435 € |
| 2024 | 273 629 € | - | - | - | - | - | - | 237 852 € | 35 777 € | 0 € | 10 797 € | 0 € | 11 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 694 € | 0 € | 13 694 € | - | 0 € | 13 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 432 € | 0 € | 10 933 € | 51 432 € | 84 797 € | 0 € | 1181 € | 43 194 € | 44 375 € | 129 172 € | - | 50 241 € | 44 731 € | 0 € | 34 200 € | 129 172 € | 129 172 € |
| 2024 | 9489 € | 0 € | 10 935 € | 18 199 € | 38 623 € | 0 € | 0 € | 7031 € | 7031 € | 45 654 € | - | 15 889 € | 0 € | 0 € | 29 765 € | 45 654 € | 45 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9810 € | 49.2% | 2050 € | 4210 € | 10% |
| 2023 | 19 310 € | 13.0% | 2020 € | 5640 € | 1-67% |
| 2022 | 17 090 € | - | 3020 € | 6900 € | 3 |