| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 541 € | - | - | - | - | - | - | 34 582 € | 7959 € | 0 € | 1776 € | 0 € | 1096 € | 0 € | 0 € | 890 € | - | 0 € | - | - | 5977 € | 2000 € | 3977 € | - | 0 € | 3977 € |
| 2023 | 41 833 € | - | - | - | - | - | - | 31 370 € | 10 463 € | 0 € | 1826 € | 0 € | 211 € | 0 € | 0 € | 840 € | - | 0 € | - | - | 9266 € | 3000 € | 6266 € | - | 0 € | 6266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4037 € | 0 € | 15 920 € | 0 € | 19 957 € | 0 € | 0 € | 0 € | 0 € | 19 957 € | - | 10 960 € | 0 € | 0 € | 8997 € | 19 957 € | 19 957 € |
| 2023 | 915 € | 0 € | 15 272 € | 0 € | 16 187 € | 0 € | 0 € | 0 € | 0 € | 16 187 € | - | 7167 € | 0 € | 0 € | 9020 € | 16 187 € | 16 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 200 € | 5.3% | 2380 € | 3880 € | 20% |
| 2023 | 13 490 € | 14.9% | 3110 € | 5060 € | 20% |
| 2022 | 15 850 € | - | 3010 € | 5260 € | 2 |