| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 700 € | - | - | - | - | - | - | 27 353 € | -653 € | 0 € | 6081 € | 181 € | 3384 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9937 € | 0 € | -9937 € | - | 0 € | -9937 € |
| 2023 | 34 074 € | - | - | - | - | - | - | 22 960 € | 11 114 € | 0 € | 41 595 € | 0 € | 1110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 591 € | 0 € | -31 591 € | - | 0 € | -31 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7685 € | 0 € | 3934 € | 0 € | 11 619 € | 0 € | 0 € | 7499 € | 7499 € | 19 118 € | - | 14 537 € | 80 970 € | 0 € | -76 389 € | 19 118 € | 19 118 € |
| 2023 | 7474 € | 0 € | 792 € | 0 € | 8266 € | 0 € | 0 € | 14 027 € | 14 027 € | 22 293 € | - | 14 275 € | 74 470 € | 0 € | -66 452 € | 22 293 € | 22 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -10 € | 160 € | - |
| 2023 | 2330 € | 2230.0% | 850 € | 1730 € | 10% |
| 2022 | 100 € | - | 690 € | 1680 € | 1 |