| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 715 712 € | - | - | - | - | - | - | 669 391 € | 46 321 € | 0 € | 27 439 € | 3774 € | 30 851 € | 0 € | 0 € | 265 € | - | 27 977 € | - | - | -35 907 € | 632 € | -36 539 € | - | 0 € | -36 539 € |
| 2022 | 1 584 475 € | - | - | - | - | - | - | 1 431 095 € | 153 380 € | 0 € | 13 075 € | 13 182 € | 18 227 € | 0 € | 0 € | 427 € | - | 8876 € | - | - | 126 811 € | 1525 € | 125 286 € | - | 0 € | 125 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 75 368 € | 0 € | 49 065 € | 30 301 € | 154 734 € | 0 € | 0 € | 321 491 € | 321 491 € | 476 225 € | - | 165 413 € | 166 355 € | 0 € | 144 457 € | 476 225 € | 476 225 € |
| 2022 | 85 660 € | 0 € | 60 911 € | 393 € | 146 964 € | 0 € | 0 € | 381 734 € | 381 734 € | 528 698 € | - | 142 015 € | 205 687 € | 0 € | 180 996 € | 528 698 € | 528 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 530 € | 334.9% | 27 170 € | 39 520 € | 50% |
| 2023 | 6330 € | 72.1% | 29 490 € | 33 500 € | 5+25% |
| 2022 | 22 710 € | - | 33 150 € | 20 270 € | 4 |