| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8748 € | - | - | - | - | - | - | 11 381 € | -2633 € | 0 € | 2699 € | 0 € | 683 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -6017 € | 0 € | -6017 € | - | 0 € | -6017 € |
| 2024 | 3309 € | - | - | - | - | - | - | 186 € | 3123 € | 0 € | 723 € | 0 € | 2268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 132 € | 50 € | 82 € | - | 0 € | 82 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 311 € | 0 € | 0 € | 0 € | 311 € | 0 € | 0 € | 869 € | 869 € | 1180 € | - | 7322 € | 0 € | 0 € | -6142 € | 1180 € | 1180 € |
| 2024 | 779 € | 0 € | 0 € | 0 € | 779 € | 0 € | 0 € | 869 € | 869 € | 1648 € | - | 1772 € | 0 € | 0 € | -124 € | 1648 € | 1648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 5000 € | 25.0% | 1900 € | 3100 € | 20% |
| 2022 | 4000 € | - | 1520 € | 2470 € | 2 |