| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 607 320 € | - | - | - | - | - | - | 2 056 229 € | 551 091 € | 0 € | 389 258 € | 49 652 € | 147 949 € | 0 € | 0 € | 18 295 € | - | 2555 € | - | - | 79 276 € | 0 € | 79 276 € | - | 0 € | 79 276 € |
| 2022 | 3 252 923 € | - | - | - | - | - | - | 2 762 864 € | 490 059 € | 0 € | 295 377 € | 0 € | 63 189 € | 0 € | 0 € | 6469 € | - | 0 € | - | - | 137 962 € | 0 € | 137 962 € | - | 0 € | 137 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 1 030 685 € | 0 € | 1 030 685 € | 83 081 € | 0 € | 293 783 € | 376 864 € | 1 407 549 € | - | 925 324 € | 0 € | 0 € | 482 225 € | 1 407 549 € | 1 407 549 € |
| 2022 | 219 096 € | 0 € | 1 114 846 € | 0 € | 1 333 942 € | 0 € | 0 € | 183 924 € | 183 924 € | 1 517 866 € | - | 991 088 € | 0 € | 0 € | 526 778 € | 1 517 866 € | 1 517 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 771 280 € | 14.3% | 219 070 € | 388 160 € | 21-25% |
| 2023 | 899 640 € | 18.3% | 279 010 € | 484 800 € | 28-20% |
| 2022 | 1 101 070 € | - | 296 390 € | 519 490 € | 35 |