| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 718 € | - | - | - | - | - | - | 6736 € | 4982 € | 2386 € | 1692 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 904 € | 780 € | 124 € | - | 0 € | 124 € |
| 2023 | 13 894 € | - | - | - | - | - | - | 5941 € | 7953 € | 2210 € | 1704 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4039 € | 0 € | 4039 € | - | 0 € | 1339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1831 € | 0 € | 799 € | 0 € | 2630 € | 0 € | 0 € | 2708 € | 2708 € | 5338 € | - | 886 € | 1407 € | 0 € | 3045 € | 5338 € | 5338 € |
| 2023 | 5426 € | 0 € | 799 € | 0 € | 6225 € | 0 € | 0 € | 2180 € | 2180 € | 8405 € | - | 1011 € | 1352 € | 0 € | 6042 € | 8405 € | 8405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5620 € | 26.0% | 1050 € | 1710 € | 10% |
| 2023 | 4460 € | 104.6% | 1060 € | 1720 € | 10% |
| 2022 | 2180 € | - | 560 € | 920 € | 1 |