| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 44 479 € | - | - | - | - | - | - | 29 334 € | 15 145 € | 20 645 € | 10 620 € | 137 € | 390 € | 0 € | 0 € | 0 € | - | 2938 € | - | - | -19 311 € | 0 € | -19 311 € | - | 0 € | -19 311 € |
| 2022 | 31 152 € | - | - | - | - | - | - | 17 982 € | 13 170 € | 14 568 € | 29 646 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 2354 € | - | - | -33 439 € | 0 € | -33 439 € | - | 0 € | -33 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 14 € | 0 € | 273 € | 12 232 € | 12 519 € | 0 € | 0 € | 415 € | 415 € | 12 934 € | - | 25 362 € | 61 000 € | 0 € | -73 428 € | 12 934 € | 12 934 € |
| 2022 | 828 € | 0 € | 489 € | 13 611 € | 14 928 € | 0 € | 0 € | 732 € | 732 € | 15 660 € | - | 14 277 € | 55 500 € | 0 € | -54 117 € | 15 660 € | 15 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 9140 € | 5.4% | 1580 € | 2550 € | 10% |
| 2022 | 9660 € | - | 2970 € | 5920 € | 1 |