| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 7954 € | -7954 € | 0 € | 450 € | 0 € | 3310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 714 € | 391 € | -12 105 € | - | 0 € | -12 105 € |
| 2023 | 72 283 € | - | - | - | - | - | - | 42 494 € | 29 789 € | 0 € | 3797 € | 0 € | 10 926 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 066 € | 194 € | 14 872 € | - | 0 € | 14 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 279 € | 0 € | 5722 € | 0 € | 6001 € | 0 € | 0 € | 0 € | 0 € | 6001 € | - | 17 219 € | 0 € | 0 € | -11 218 € | 6001 € | 6001 € |
| 2023 | 3123 € | 0 € | 8115 € | 0 € | 11 238 € | 0 € | 0 € | 103 € | 103 € | 11 341 € | - | 10 453 € | 0 € | 0 € | 888 € | 11 341 € | 11 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 11 100 € | 217.1% | 1440 € | 2350 € | 10% |
| 2022 | 3500 € | - | 1080 € | 1770 € | 1 |