| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 055 € | - | - | - | - | - | - | 24 156 € | 5899 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5899 € | 0 € | 5899 € | - | 0 € | 5899 € |
| 2024 | 22 853 € | - | - | - | - | - | - | 19 459 € | 3394 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3394 € | 0 € | 3394 € | - | 0 € | 3394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3865 € | 0 € | 0 € | 14 803 € | 18 668 € | 0 € | 0 € | 0 € | 0 € | 18 668 € | - | 357 € | 0 € | 0 € | 18 311 € | 18 668 € | 18 668 € |
| 2024 | 2884 € | 0 € | 0 € | 9960 € | 12 844 € | 0 € | 0 € | 0 € | 0 € | 12 844 € | - | 432 € | 0 € | 0 € | 12 412 € | 12 844 € | 12 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 127.9% | 0 € | 1380 € | 10% |
| 2023 | 610 € | 48.8% | 0 € | 610 € | 10% |
| 2022 | 410 € | - | 10 € | 400 € | 1 |