| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 908 € | - | - | - | - | - | - | 163 690 € | 63 218 € | 0 € | 3587 € | 0 € | 125 € | 0 € | 0 € | 775 € | - | 0 € | - | - | 60 281 € | 0 € | 60 281 € | - | 0 € | 60 281 € |
| 2023 | 172 333 € | - | - | - | - | - | - | 146 214 € | 26 119 € | 0 € | 3733 € | 0 € | 1301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 085 € | 0 € | 21 085 € | - | 0 € | 21 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 693 € | 0 € | 67 565 € | 109 € | 107 367 € | 0 € | 0 € | 42 439 € | 42 439 € | 149 806 € | - | 9771 € | 5000 € | 0 € | 135 035 € | 149 806 € | 149 806 € |
| 2023 | 42 318 € | 0 € | 46 703 € | 320 € | 89 341 € | 0 € | 0 € | 77 032 € | 77 032 € | 166 373 € | - | 12 619 € | 79 000 € | 0 € | 74 754 € | 166 373 € | 166 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 930 € | 57.7% | 11 950 € | 25 380 € | 80% |
| 2023 | 51 330 € | 24.4% | 7700 € | 18 900 € | 80% |
| 2022 | 41 250 € | - | 5540 € | 14 680 € | 8 |