| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 858 195 € | - | - | - | - | - | - | 2 302 101 € | -443 906 € | 5069 € | 26 406 € | 203 € | 568 € | 0 € | 0 € | 0 € | - | 7791 € | - | - | -483 537 € | 590 € | -484 127 € | - | 0 € | -484 127 € |
| 2023 | 1 595 142 € | - | - | - | - | - | - | 1 509 889 € | 85 253 € | 0 € | 106 127 € | 39 068 € | 12 599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5595 € | 0 € | 5595 € | - | 0 € | 5595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2976 € | 0 € | 345 287 € | 19 450 € | 367 713 € | 0 € | 0 € | 15 873 € | 15 873 € | 383 586 € | - | 849 701 € | 0 € | 0 € | -466 115 € | 383 586 € | 383 586 € |
| 2023 | 54 847 € | 0 € | 154 606 € | 291 921 € | 501 374 € | 0 € | 0 € | 22 735 € | 22 735 € | 524 109 € | - | 506 097 € | 0 € | 0 € | 18 012 € | 524 109 € | 524 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 450 € | 21350.0% | 91 320 € | 195 740 € | 26+63% |
| 2023 | 100 € | 100.4% | 58 320 € | 110 110 € | 16+78% |
| 2022 | -24 420 € | - | 30 990 € | 60 960 € | 9 |