| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 780 € | - | - | - | - | - | - | 19 686 € | 2094 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2094 € | 0 € | 2094 € | - | 0 € | 2094 € |
| 2024 | 15 006 € | - | - | - | - | - | - | 16 251 € | -1245 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1245 € | 0 € | -1245 € | - | 0 € | -1245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 818 € | 0 € | 1480 € | 0 € | 2298 € | 0 € | 0 € | 2014 € | 2014 € | 4312 € | - | 2557 € | 0 € | 0 € | 1755 € | 4312 € | 4312 € |
| 2024 | 203 € | 0 € | 7 € | 0 € | 210 € | 0 € | 0 € | 2405 € | 2405 € | 2615 € | - | 2955 € | 0 € | 0 € | -340 € | 2615 € | 2615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5560 € | 26.6% | 170 € | 2490 € | 1-50% |
| 2023 | 7570 € | 69.0% | 880 € | 4290 € | 2+100% |
| 2022 | 4480 € | - | 300 € | 2580 € | 1 |