| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 037 380 € | 0 € | 0 € | 350 € | 785 225 € | 172 343 € | 43 147 € | - | - | - | - | - | 23 697 € | 0 € | 0 € | 0 € | - | 16 402 € | - | - | -3084 € | 0 € | -3084 € | - | 0 € | -3084 € |
| 2023 | 768 704 € | 0 € | 0 € | 22 320 € | 588 706 € | 159 282 € | 51 449 € | - | - | - | - | - | 5993 € | 0 € | 0 € | 0 € | - | 22 050 € | - | - | -36 456 € | 0 € | -36 456 € | - | 0 € | -36 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2321 € | 0 € | 114 722 € | 11 316 € | 128 359 € | 0 € | 0 € | 294 085 € | 294 085 € | 422 444 € | - | 179 706 € | 204 828 € | 0 € | 37 910 € | 422 444 € | 422 444 € |
| 2023 | 11 195 € | 0 € | 94 686 € | 11 064 € | 116 945 € | 0 € | 0 € | 461 366 € | 461 366 € | 578 311 € | - | 145 401 € | 391 916 € | 0 € | 40 994 € | 578 311 € | 578 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 900 € | 128.0% | 14 910 € | 26 930 € | 10+11% |
| 2023 | 38 550 € | 122.1% | 15 680 € | 27 550 € | 9+29% |
| 2022 | 17 360 € | - | 6810 € | 13 570 € | 7 |