| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 540 385 € | - | - | - | - | - | - | 449 797 € | 90 588 € | 20 700 € | 39 177 € | 133 € | 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 494 € | 489 € | 30 005 € | - | 0 € | 30 005 € |
| 2023 | 442 266 € | - | - | - | - | - | - | 392 286 € | 49 980 € | 14 628 € | 33 105 € | 0 € | 933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1314 € | 2500 € | -1186 € | - | 0 € | -1186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 074 € | 0 € | 26 946 € | 360 € | 72 380 € | 0 € | 297 € | 11 636 € | 11 933 € | 84 313 € | - | 54 208 € | 0 € | 0 € | 30 105 € | 84 313 € | 84 313 € |
| 2023 | 20 802 € | 0 € | 8942 € | 1752 € | 31 496 € | 0 € | 1011 € | 14 223 € | 15 234 € | 46 730 € | - | 44 675 € | 0 € | 0 € | 2055 € | 46 730 € | 46 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 100 € | 3.2% | 30 010 € | 61 220 € | 15+15% |
| 2023 | 141 530 € | 61.5% | 29 020 € | 59 410 € | 13+63% |
| 2022 | 87 610 € | - | 15 060 € | 29 580 € | 8 |