| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 232 € | - | - | - | - | - | - | 97 351 € | 102 881 € | 5253 € | 74 189 € | 34 205 € | 10 820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 824 € | 0 € | 46 824 € | - | 0 € | 46 824 € |
| 2023 | 196 321 € | - | - | - | - | - | - | 89 209 € | 107 112 € | 6894 € | 87 765 € | 0 € | 18 762 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6309 € | 0 € | -6309 € | - | 0 € | -6309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6625 € | 0 € | 127 804 € | 0 € | 134 429 € | 0 € | 0 € | 1650 € | 1650 € | 136 079 € | - | 81 309 € | 0 € | 0 € | 54 770 € | 136 079 € | 136 079 € |
| 2023 | 2465 € | 0 € | 113 176 € | 42 000 € | 157 641 € | 0 € | 0 € | 6091 € | 6091 € | 163 732 € | - | 153 285 € | 0 € | 0 € | 10 447 € | 163 732 € | 163 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 100 € | 82.2% | 8830 € | 22 780 € | 3-25% |
| 2023 | 32 430 € | 25.1% | 3960 € | 11 490 € | 40% |
| 2022 | 43 310 € | - | 6040 € | 13 830 € | 4 |