| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 700 € | - | - | - | - | - | - | 36 189 € | -5489 € | 0 € | 9 € | 0 € | 76 887 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -82 385 € | 0 € | -82 385 € | - | 0 € | -82 385 € |
| 2023 | 153 408 € | - | - | - | - | - | - | 114 393 € | 39 015 € | 0 € | 3897 € | 0 € | 7809 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 309 € | 0 € | 27 309 € | - | 0 € | 27 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 70 705 € | 0 € | 70 728 € | 0 € | 0 € | 0 € | 0 € | 70 728 € | - | 151 871 € | 0 € | 0 € | -81 143 € | 70 728 € | 70 728 € |
| 2023 | 8209 € | 0 € | 77 823 € | 0 € | 86 032 € | 0 € | 0 € | 0 € | 0 € | 86 032 € | - | 84 790 € | 0 € | 0 € | 1242 € | 86 032 € | 86 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4990 € | 50.2% | 1920 € | 3130 € | 9+13% |
| 2023 | 10 030 € | 37.0% | 3870 € | 6230 € | 8+100% |
| 2022 | 7320 € | - | 2590 € | 4830 € | 4 |