| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 866 074 € | - | - | - | - | - | - | 944 282 € | 1 921 792 € | 1 543 135 € | 170 022 € | 33 700 € | 139 347 € | 0 € | 0 € | 8025 € | - | 338 € | - | - | 110 675 € | 0 € | 110 675 € | - | 0 € | 110 675 € |
| 2023 | 2 911 193 € | - | - | - | - | - | - | 1 108 758 € | 1 802 435 € | 1 264 340 € | 240 881 € | 569 € | 5002 € | 0 € | 0 € | 5908 € | - | 1201 € | - | - | 297 488 € | 5227 € | 292 261 € | - | 0 € | 292 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 278 985 € | 0 € | 109 103 € | 66 656 € | 454 744 € | 285 656 € | 5600 € | 108 414 € | 399 670 € | 854 414 € | - | 233 791 € | 5383 € | 47 314 € | 567 926 € | 854 414 € | 807 100 € |
| 2023 | 280 650 € | 0 € | 235 160 € | 49 660 € | 565 470 € | 0 € | 8000 € | 65 970 € | 73 970 € | 639 440 € | - | 173 074 € | 9115 € | 0 € | 457 251 € | 639 440 € | 639 440 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 571 670 € | 1.0% | 122 600 € | 212 310 € | 44+13% |
| 2023 | 577 550 € | 79.4% | 103 860 € | 179 770 € | 39+22% |
| 2022 | 321 880 € | - | 54 730 € | 94 670 € | 32 |