| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 494 432 € | - | - | - | - | - | - | 276 680 € | 217 752 € | 227 608 € | 11 862 € | 44 863 € | 3948 € | 0 € | 0 € | 0 € | - | 1371 € | - | - | 17 826 € | 0 € | 17 826 € | - | 0 € | 17 826 € |
| 2023 | 378 773 € | - | - | - | - | - | - | 299 035 € | 79 738 € | 112 728 € | 7404 € | 45 531 € | 36 € | 0 € | 0 € | 0 € | - | 1359 € | - | - | 3742 € | 0 € | 3742 € | - | 0 € | 3742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8570 € | 0 € | 11 926 € | 1921 € | 22 417 € | 0 € | 0 € | 81 142 € | 81 142 € | 103 559 € | - | 31 698 € | 9213 € | 0 € | 62 648 € | 103 559 € | 103 559 € |
| 2023 | 32 261 € | 0 € | 19 891 € | 0 € | 52 152 € | 0 € | 0 € | 74 357 € | 74 357 € | 126 509 € | - | 67 375 € | 14 311 € | 0 € | 44 823 € | 126 509 € | 126 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 670 € | 110.5% | 4290 € | 12 570 € | 50% |
| 2023 | 45 440 € | 232.7% | 4830 € | 9520 € | 5+67% |
| 2022 | 13 660 € | - | 2120 € | 5400 € | 3 |