| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 805 240 € | - | - | - | - | - | - | 0 € | 805 240 € | 748 926 € | 22 630 € | 315 € | 5206 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 28 781 € | 16 286 € | 12 495 € | - | 0 € | 12 495 € |
| 2023 | 890 230 € | - | - | - | - | - | - | 0 € | 890 230 € | 850 098 € | 11 485 € | 0 € | 452 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 28 170 € | 18 750 € | 9420 € | - | 0 € | 9420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 346 € | 0 € | 23 273 € | 0 € | 85 619 € | 0 € | 0 € | 581 € | 581 € | 86 200 € | - | 62 504 € | 0 € | 0 € | 23 696 € | 86 200 € | 86 200 € |
| 2023 | 72 523 € | 0 € | 27 700 € | 594 € | 100 817 € | 0 € | 0 € | 1116 € | 1116 € | 101 933 € | - | 25 732 € | 0 € | 0 € | 76 201 € | 101 933 € | 101 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2720 € | 145.7% | 2570 € | 4200 € | 2+100% |
| 2023 | -5950 € | 282.0% | 1820 € | 2960 € | 10% |
| 2022 | 3270 € | - | 920 € | 1500 € | 1 |