| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 787 394 € | - | - | - | - | - | - | 640 177 € | 147 217 € | 0 € | 55 021 € | 0 € | 1501 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 695 € | 333 € | 90 362 € | - | 0 € | 90 362 € |
| 2023 | 755 218 € | - | - | - | - | - | - | 624 964 € | 130 254 € | 0 € | 38 060 € | 0 € | 941 € | 0 € | 0 € | 0 € | - | 1794 € | - | - | 89 459 € | 897 € | 88 562 € | - | 0 € | 88 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 286 € | 0 € | 68 912 € | 0 € | 252 198 € | 0 € | 0 € | 7347 € | 7347 € | 259 545 € | - | 96 137 € | 0 € | 0 € | 163 408 € | 259 545 € | 259 545 € |
| 2023 | 75 231 € | 0 € | 49 767 € | 0 € | 124 998 € | 0 € | 0 € | 14 669 € | 14 669 € | 139 667 € | - | 59 300 € | 7321 € | 0 € | 73 046 € | 139 667 € | 139 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 240 € | 0.1% | 77 880 € | 137 950 € | 10-17% |
| 2023 | 308 550 € | 2.1% | 79 310 € | 145 570 € | 12-14% |
| 2022 | 315 240 € | - | 79 040 € | 142 700 € | 14 |