| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 488 656 € | - | - | - | - | - | - | 184 494 € | 304 162 € | 483 997 € | 69 426 € | 22 526 € | 240 349 € | 0 € | 0 € | 0 € | - | 26 447 € | - | - | -493 531 € | 5286 € | -498 817 € | - | 0 € | -498 817 € |
| 2022 | 514 387 € | - | - | - | - | - | - | 201 240 € | 313 147 € | 507 688 € | 96 726 € | 26 887 € | 398 € | 0 € | 0 € | 0 € | - | 8281 € | - | - | -273 059 € | 0 € | -273 059 € | - | 0 € | -273 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 861 € | 0 € | 12 513 € | 9046 € | 22 420 € | 15 518 € | 363 € | 299 190 € | 315 071 € | 337 491 € | - | 818 377 € | 0 € | 0 € | -480 886 € | 337 491 € | 337 491 € |
| 2022 | 24 218 € | 0 € | 9088 € | 14 052 € | 47 358 € | 15 518 € | 635 € | 669 220 € | 685 373 € | 732 731 € | - | 714 880 € | 0 € | 0 € | 17 851 € | 732 731 € | 732 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 690 € | 40.0% | 15 510 € | 31 480 € | 9-50% |
| 2023 | 151 140 € | 3.6% | 24 160 € | 57 320 € | 18-5% |
| 2022 | 145 850 € | - | 27 890 € | 60 190 € | 19 |