| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 635 € | - | - | - | - | - | - | 17 515 € | 15 120 € | 15 594 € | 140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -614 € | 0 € | -614 € | - | 0 € | -614 € |
| 2023 | 35 270 € | - | - | - | - | - | - | 21 480 € | 13 790 € | 15 361 € | 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1706 € | 0 € | -1706 € | - | 0 € | -1706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1873 € | 0 € | 0 € | 0 € | 1873 € | 0 € | 0 € | 0 € | 0 € | 1873 € | - | 2977 € | 0 € | 0 € | -1104 € | 1873 € | 1873 € |
| 2023 | 939 € | 0 € | 0 € | 0 € | 939 € | 0 € | 0 € | 0 € | 0 € | 939 € | - | 1429 € | 0 € | 0 € | -490 € | 939 € | 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3990 € | 22.0% | 1380 € | 2610 € | 10% |
| 2023 | 3270 € | 39.7% | 530 € | 2730 € | 10% |
| 2022 | 2340 € | - | 520 € | 1820 € | 1 |