| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 361 094 € | - | - | - | - | - | - | 1 255 664 € | 105 430 € | 0 € | 21 460 € | 0 € | 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 711 € | 0 € | 83 711 € | - | 0 € | 83 711 € |
| 2023 | 1 084 516 € | - | - | - | - | - | - | 962 424 € | 122 092 € | 0 € | 11 261 € | 0 € | 278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 553 € | 0 € | 110 553 € | - | 0 € | 110 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 155 616 € | 0 € | 37 512 € | 0 € | 193 128 € | 0 € | 0 € | 54 677 € | 54 677 € | 247 805 € | - | 678 € | 0 € | 0 € | 247 127 € | 247 805 € | 247 805 € |
| 2023 | 149 497 € | 0 € | 25 236 € | 0 € | 174 733 € | 0 € | 0 € | 13 811 € | 13 811 € | 188 544 € | - | 128 € | 0 € | 0 € | 188 416 € | 188 544 € | 188 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 850 € | 34.8% | 6400 € | 12 320 € | 3+50% |
| 2023 | 14 730 € | 338.4% | 2870 € | 5140 € | 2+100% |
| 2022 | 3360 € | - | 1340 € | 2180 € | 1 |