| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 196 573 € | - | - | - | - | - | - | 181 729 € | 14 844 € | 0 € | 3143 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3733 € | - | - | 7968 € | 0 € | 7968 € | - | 0 € | 7968 € |
| 2023 | 112 211 € | - | - | - | - | - | - | 122 335 € | -10 124 € | 0 € | 4617 € | 225 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 516 € | 0 € | -14 516 € | - | 0 € | -14 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 612 € | 0 € | 3770 € | 2939 € | 7321 € | 0 € | 0 € | 3788 € | 3788 € | 11 109 € | - | 8939 € | 8225 € | 0 € | -6055 € | 11 109 € | 11 109 € |
| 2023 | 749 € | 0 € | 17 € | 0 € | 766 € | 0 € | 0 € | 0 € | 0 € | 766 € | - | 14 789 € | 0 € | 0 € | -14 023 € | 766 € | 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 130 € | 235.3% | 2100 € | 7100 € | 2+100% |
| 2023 | 6600 € | 75.3% | 570 € | 1710 € | 1-75% |
| 2022 | 26 710 € | - | 10 190 € | 16 660 € | 4 |