| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 414 785 € | - | - | - | - | - | - | 325 387 € | 89 398 € | 22 198 € | 12 648 € | 525 € | 2794 € | 0 € | 0 € | 0 € | - | 3255 € | - | - | 49 028 € | 0 € | 49 028 € | - | 0 € | 49 028 € |
| 2023 | 359 674 € | - | - | - | - | - | - | 321 859 € | 37 815 € | 5573 € | 12 450 € | 1 € | 1663 € | 0 € | 0 € | 0 € | - | 2381 € | - | - | 15 749 € | 0 € | 15 749 € | - | 0 € | 15 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 082 € | 0 € | 59 287 € | 0 € | 113 369 € | 0 € | 0 € | 103 965 € | 103 965 € | 217 334 € | - | 36 460 € | 52 358 € | 0 € | 128 516 € | 217 334 € | 217 334 € |
| 2023 | 11 864 € | 0 € | 61 542 € | 0 € | 73 406 € | 0 € | 0 € | 44 155 € | 44 155 € | 117 561 € | - | 38 070 € | 0 € | 0 € | 79 491 € | 117 561 € | 117 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 450 € | 29.3% | 14 070 € | 14 500 € | 50% |
| 2023 | 43 650 € | 1.6% | 10 610 € | 11 800 € | 5+25% |
| 2022 | 42 980 € | - | 8570 € | 9250 € | 4 |