| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 36 978 € | - | - | - | - | - | - | 34 555 € | 2423 € | 203 € | 4827 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2607 € | 0 € | -2607 € | - | 1500 € | -4107 € |
| 2022 | 17 737 € | - | - | - | - | - | - | 15 636 € | 2101 € | 244 € | 6521 € | 128 € | 3293 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7829 € | 0 € | -7829 € | - | 0 € | -7829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2970 € | 0 € | 137 € | 0 € | 3107 € | 0 € | 0 € | 0 € | 0 € | 3107 € | - | 3927 € | 0 € | 0 € | -820 € | 3107 € | 3107 € |
| 2022 | 536 € | 0 € | 0 € | 0 € | 536 € | 0 € | 0 € | 203 € | 203 € | 739 € | - | 242 € | 0 € | 0 € | 497 € | 739 € | 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 62.5% | 0 € | 0 € | - |
| 2023 | 800 € | 29.8% | 500 € | 300 € | 10% |
| 2022 | 1140 € | - | 820 € | 320 € | 1 |