| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 570 335 € | - | - | - | - | - | - | 398 543 € | 171 792 € | 31 761 € | 39 655 € | 20 000 € | 4493 € | 0 € | 0 € | 1173 € | - | 6042 € | - | - | 111 014 € | 77 € | 110 937 € | - | 0 € | 110 937 € |
| 2023 | 640 966 € | - | - | - | - | - | - | 568 247 € | 72 719 € | 31 885 € | 42 481 € | 2089 € | 715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -273 € | 21 € | -294 € | - | 0 € | -294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 781 € | 0 € | 208 567 € | 42 037 € | 291 385 € | 0 € | 0 € | 5757 € | 5757 € | 297 142 € | - | 134 942 € | 0 € | 0 € | 162 200 € | 297 142 € | 297 142 € |
| 2023 | 363 € | 0 € | 9780 € | 85 299 € | 95 442 € | 0 € | 0 € | 27 350 € | 27 350 € | 122 792 € | - | 71 529 € | 0 € | 0 € | 51 263 € | 122 792 € | 122 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 350 € | 17.5% | 8890 € | 16 500 € | 6-33% |
| 2023 | 77 980 € | 62.1% | 14 500 € | 28 890 € | 9-10% |
| 2022 | 205 630 € | - | 16 700 € | 33 560 € | 10 |