| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 418 € | - | - | - | - | - | - | 67 074 € | 106 344 € | 0 € | 12 488 € | 62 € | 63 827 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 091 € | 0 € | 30 091 € | - | 0 € | 30 091 € |
| 2023 | 109 612 € | - | - | - | - | - | - | 50 343 € | 59 269 € | 0 € | 10 209 € | 65 € | 48 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 907 € | 0 € | 907 € | - | 0 € | 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6684 € | 0 € | 9236 € | 0 € | 15 920 € | 0 € | 0 € | 37 076 € | 37 076 € | 52 996 € | - | 482 € | 0 € | 0 € | 52 514 € | 52 996 € | 52 996 € |
| 2023 | 8217 € | 0 € | 1029 € | 0 € | 9246 € | 0 € | 0 € | 29 985 € | 29 985 € | 39 231 € | - | 5539 € | 11 269 € | 0 € | 22 423 € | 39 231 € | 39 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7260 € | 89.1% | 700 € | 3030 € | 10% |
| 2023 | -3840 € | 168.5% | 1040 € | 2570 € | 10% |
| 2022 | -1430 € | - | 1040 € | 2660 € | 1 |