| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 283 € | - | - | - | - | - | - | 45 888 € | 65 395 € | 65 394 € | 15 751 € | 27 616 € | 21 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9247 € | 0 € | -9247 € | - | 0 € | -9247 € |
| 2023 | 120 001 € | - | - | - | - | - | - | 60 172 € | 59 829 € | 39 226 € | 6382 € | 27 126 € | 37 651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3696 € | 0 € | 3696 € | - | 0 € | 3696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 476 € | 0 € | 12 871 € | 5819 € | 50 166 € | 0 € | 0 € | 63 554 € | 63 554 € | 113 720 € | - | 0 € | 4114 € | 0 € | 109 606 € | 113 720 € | 113 720 € |
| 2023 | 31 361 € | 0 € | 14 435 € | 13 111 € | 58 907 € | 0 € | 0 € | 71 622 € | 71 622 € | 130 529 € | - | 0 € | 11 677 € | 0 € | 118 852 € | 130 529 € | 130 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 980 € | 18.5% | 5360 € | 9470 € | 4+33% |
| 2023 | 33 740 € | 39.4% | 2420 € | 5780 € | 3+50% |
| 2022 | 24 210 € | - | 2400 € | 3120 € | 2 |