| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 202 € | - | - | - | - | - | - | 43 933 € | 269 € | 0 € | 652 € | 0 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -512 € | 50 € | -562 € | - | 0 € | -562 € |
| 2024 | 26 087 € | - | - | - | - | - | - | 26 117 € | -30 € | 0 € | 600 € | 0 € | 133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -763 € | 50 € | -813 € | - | 0 € | -813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 870 € | 0 € | 0 € | 0 € | 40 870 € | 0 € | 0 € | 0 € | 0 € | 40 870 € | - | 35 905 € | 0 € | 0 € | 4965 € | 40 870 € | 40 870 € |
| 2024 | 36 283 € | 0 € | 4927 € | 0 € | 41 210 € | 0 € | 0 € | 0 € | 0 € | 41 210 € | - | 35 683 € | 0 € | 0 € | 5527 € | 41 210 € | 41 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1210 € | 175.0% | 1160 € | 0 € | - |
| 2023 | 440 € | 50.0% | 440 € | 0 € | - |
| 2022 | 880 € | - | 540 € | 340 € | - |