| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1144 € | -1144 € | 0 € | 418 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -1596 € | 50 € | -1646 € | - | 0 € | -1646 € |
| 2023 | 0 € | - | - | - | - | - | - | 1165 € | -1165 € | 0 € | 0 € | 448 475 € | 330 € | 0 € | 0 € | 0 € | - | 228 € | - | - | 446 752 € | 50 € | 446 702 € | - | 0 € | 446 702 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 475 219 € | 475 219 € | 0 € | 0 € | 573 700 € | 573 700 € | 1 048 919 € | - | 3329 € | 0 € | 0 € | 1 045 590 € | 1 048 919 € | 1 048 919 € |
| 2023 | 0 € | 0 € | 300 000 € | 476 522 € | 776 522 € | 0 € | 0 € | 573 700 € | 573 700 € | 1 350 222 € | - | 2986 € | 300 000 € | 0 € | 1 047 236 € | 1 350 222 € | 1 350 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |