| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7613 € | - | - | - | - | - | - | 10 015 € | -2402 € | 0 € | 39 € | 1944 € | 3071 € | 0 € | 0 € | 0 € | - | 112 € | - | - | -3680 € | 0 € | -3680 € | - | 0 € | -3680 € |
| 2024 | 14 161 € | - | - | - | - | - | - | 15 483 € | -1322 € | 0 € | 334 € | 0 € | 5229 € | 0 € | 0 € | 0 € | - | 126 € | - | - | -7011 € | 0 € | -7011 € | - | 0 € | -7011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2523 € | 0 € | 522 € | 0 € | 3045 € | 0 € | 0 € | 10 304 € | 10 304 € | 13 349 € | - | 10 072 € | 0 € | 0 € | 3277 € | 13 349 € | 13 349 € |
| 2024 | 2577 € | 0 € | 682 € | 64 € | 3323 € | 0 € | 0 € | 12 333 € | 12 333 € | 15 656 € | - | 8699 € | 0 € | 0 € | 6957 € | 15 656 € | 15 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3790 € | 43.5% | 860 € | 1400 € | 10% |
| 2023 | 6710 € | 105.8% | 920 € | 1500 € | 10% |
| 2022 | 3260 € | - | 240 € | 410 € | 1 |