| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2571 € | - | - | - | - | - | - | 1822 € | 749 € | 0 € | 1697 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -948 € | 0 € | -948 € | - | 0 € | -948 € |
| 2023 | 761 € | - | - | - | - | - | - | 7569 € | -6808 € | 0 € | 1406 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8214 € | 0 € | -8214 € | - | 0 € | -8214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1100 € | 0 € | 0 € | 0 € | 1100 € | 0 € | 0 € | 0 € | 0 € | 1100 € | - | 18 233 € | 0 € | 0 € | -17 133 € | 1100 € | 1100 € |
| 2023 | 60 € | 0 € | 0 € | 0 € | 60 € | 0 € | 0 € | 0 € | 0 € | 60 € | - | 16 245 € | 0 € | 0 € | -16 185 € | 60 € | 60 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 80.9% | 250 € | 410 € | 10% |
| 2023 | 3460 € | 4.8% | 1310 € | 2140 € | 10% |
| 2022 | 3300 € | - | 1250 € | 2050 € | 1 |