| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 426 € | - | - | - | - | - | - | 1583 € | 19 843 € | 15 974 € | 929 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2937 € | 0 € | 2937 € | - | 0 € | 2937 € |
| 2024 | 20 424 € | - | - | - | - | - | - | 2937 € | 17 487 € | 15 478 € | 1021 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 985 € | 0 € | 985 € | - | 0 € | 985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 900 € | 0 € | 1742 € | 0 € | 2642 € | 0 € | 0 € | 1710 € | 1710 € | 4352 € | - | 1252 € | 0 € | 0 € | 3100 € | 4352 € | 4352 € |
| 2024 | 993 € | 0 € | 497 € | 0 € | 1490 € | 0 € | 0 € | 0 € | 0 € | 1490 € | - | 1327 € | 0 € | 0 € | 163 € | 1490 € | 1490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3260 € | 18.5% | 650 € | 2610 € | 10% |
| 2023 | 2750 € | 18.5% | 250 € | 2500 € | 10% |
| 2022 | 2320 € | - | 270 € | 2050 € | 1 |