| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 557 € | - | - | - | - | - | - | 36 712 € | 11 845 € | 230 € | 1110 € | 0 € | 6976 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3529 € | 0 € | 3529 € | - | 0 € | 3529 € |
| 2023 | 34 593 € | - | - | - | - | - | - | 9785 € | 24 808 € | 721 € | 27 572 € | 0 € | 2348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5833 € | 0 € | -5833 € | - | 0 € | -5833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1367 € | 0 € | 4468 € | 0 € | 5835 € | 0 € | 110 € | 9101 € | 9211 € | 15 046 € | - | 22 664 € | 0 € | 0 € | -7618 € | 15 046 € | 15 046 € |
| 2023 | 1043 € | 0 € | 5581 € | 0 € | 6624 € | 0 € | 110 € | 10 910 € | 11 020 € | 17 644 € | - | 28 792 € | 0 € | 0 € | -11 148 € | 17 644 € | 17 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 250 € | 461.0% | 3010 € | 3690 € | 1-50% |
| 2023 | 2540 € | 9.6% | 1600 € | 970 € | 20% |
| 2022 | 2810 € | - | 1440 € | 1360 € | 2 |