| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 526 718 € | - | - | - | - | - | - | 431 964 € | 94 754 € | 21 230 € | 16 217 € | 30 902 € | 0 € | 0 € | 0 € | 0 € | - | 1764 € | - | - | 86 445 € | 0 € | 86 445 € | - | 0 € | 86 445 € |
| 2024 | 376 773 € | - | - | - | - | - | - | 352 281 € | 24 492 € | 13 194 € | 5577 € | 14 793 € | 300 € | 0 € | 0 € | 0 € | - | 1267 € | - | - | 18 947 € | 150 € | 18 797 € | - | 0 € | 18 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 495 € | 0 € | 36 814 € | 127 555 € | 207 864 € | 0 € | 0 € | 92 474 € | 92 474 € | 300 338 € | - | 59 347 € | 41 576 € | 0 € | 199 415 € | 300 338 € | 300 338 € |
| 2024 | 6346 € | 0 € | 37 787 € | 100 020 € | 144 153 € | 0 € | 34 € | 89 942 € | 89 976 € | 234 129 € | - | 49 731 € | 71 428 € | 0 € | 112 970 € | 234 129 € | 234 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 780 € | 33.0% | 16 560 € | 28 790 € | 5+25% |
| 2023 | 58 500 € | 102.8% | 10 310 € | 18 740 € | 4+100% |
| 2022 | 28 840 € | - | 4920 € | 10 180 € | 2 |