| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4200 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 3953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 247 € | 0 € | 247 € | - | 0 € | 247 € |
| 2023 | 4200 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 3473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 727 € | 0 € | 727 € | - | 0 € | 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1820 € | 0 € | 500 € | 0 € | 2320 € | 0 € | 0 € | 932 € | 932 € | 3252 € | - | 205 € | 0 € | 0 € | 3047 € | 3252 € | 3252 € |
| 2023 | 1533 € | 0 € | 800 € | 0 € | 2333 € | 0 € | 0 € | 1366 € | 1366 € | 3699 € | - | 172 € | 0 € | 0 € | 3527 € | 3699 € | 3699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1710 € | 31.5% | 640 € | 1060 € | 10% |
| 2023 | 1300 € | 11.1% | 620 € | 680 € | 10% |
| 2022 | 1170 € | - | 310 € | 850 € | 1 |